TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 5,707 | 4,809 | 4,200 | 3,607 | 3,014 | 21,337 |
Fuel Cost | 1,600 | 1,616 | 1,632 | 1,648 | 1,665 | 8,161 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 830 | 830 |
Service Cost | 630 | 1,260 | 1,260 | 1,260 | 1,260 | 5,670 |
Depreciation | 24,046 | 8,015 | 16,031 | 16,031 | 16,031 | 80,154 |
TCO | 31,983 | 15,700 | 23,123 | 22,546 | 22,800 | 1,16,152 |
TCO/KM | 2.67 | 1.31 | 1.93 | 1.88 | 1.9 | 1.94 |